Good question, I tried to solve it for half an hour and I believe I come up with something:
In order to find the total applied O/H, we need calculate the applied O/H rate per DMH. The budgeted O/H function can be written as O/H=132,000+13xDMH. Considering the budgeted normal capacity of 100,000 DMH, Fixed O/H rate per DMH is 1.32 (132,000/100,000). Therefore, total O/H rate applied = Fixed O/H Rate + Variable O/H Rate = 1.32 + 13 = 14.32$ per DMH.
Actual produced quantiy is 23,500. It requires 94,000 DMH with budgeted rates (23,500 x 4). So, total applied O/H cost is 94,000 DMH x 14.32$ per DMH = 1,346,080$.
BR.
-------------------------------------------
Yasin Duran CPA
Director/Manager
Istanbul
Turkeyyasinduran@... -------------------------------------------